|
Ditulis oleh billy
|
|
Kamis, 25 November 2010 12:21 |
|
ANGGARAN DIPA 2011
PENGADILAN AGAMA TEGAL
|
NAMA SATKER : PENGADILAN GAMA TEGAL
|
|
DIPA TAHUN 2011
|
|
URAIAN
|
JUMLAH (Rp)
|
% TOTAL ANGGARAN
|
|
PENGELUARAN
|
|
Belanja Pegawai
|
Rp.2.685.456.000
|
30.20 %
|
|
Belanja Barang
|
Rp. 286.915.000
|
52.11 %
|
|
Belanja Modal
|
Rp. 22.500.000
|
100 %
|
|
Total Pengeluaran
|
Rp.2.994.871.000
|
100 %
|
|
PENERIMAAN
|
|
PNBP BLN NOPEMBER
|
Rp. 2.660.000
|
|
|
TOTAL PENERIMAAN
|
Rp. 25.010.000
|
|
PENGGUNAAN ANGGARAN DIPA 2011
|
BULAN
|
URAIAN
|
BELANJA
|
KET.
|
|
PEGAWAI
|
BARANG
|
MODAL
|
|
|
|
JANUARI
|
Anggaran 2011
|
2.685.456.000
|
286.915.000
|
22.500.000
|
-
|
|
Pengeluaran
|
86.794.403
|
0
|
0
|
-
|
|
Sisa
|
2.598.661.597
|
286.915.000
|
22.500.000
|
-
|
|
Persentase Serapan
|
3,23 %
|
0 %
|
0 %
|
-
|
|
|
|
PEBRUARI
|
Anggaran s.d. Bulan Lalu
|
2.598.661.597
|
286.915.000
|
22.500.000
|
-
|
|
Pengeluaran
|
99.778.384
|
16.282.961
|
22.500.000
|
-
|
|
Sisa
|
2.498.883.213
|
270.632.039
|
0
|
-
|
|
Persentase Serapan
|
6.95 %
|
5.68 %
|
100 %
|
-
|
|
|
|
MARET
|
Anggaran s.d. Bulan Lalu
|
2.498.883.213
|
270.632.039
|
0
|
-
|
|
Pengeluaran
|
95.855.097
|
37.230.949
|
0
|
-
|
|
Sisa
|
2.403.028.116
|
233.401.090
|
0
|
-
|
|
Persentase Serapan
|
10.52%
|
18.65%
|
100%
|
-
|
|
|
|
APRIL
|
Anggaran s.d. Bulan Lalu
|
2.403.028.116
|
233.401.090
|
0
|
-
|
|
Pengeluaran
|
114.562.701
|
18.726.000
|
0
|
-
|
|
Sisa
|
2.288.465.415
|
214.675.090
|
0
|
-
|
|
Persentase Serapan
|
14.78%
|
25.18%
|
100%
|
-
|
|
|
|
MEI
|
Anggaran s.d. Bulan Lalu
|
2.288.465.415
|
233.401.090
|
0
|
-
|
|
Pengeluaran
|
105.683.314
|
66.657.798
|
0
|
-
|
|
Sisa
|
2.182.782.101
|
149.017.292
|
0
|
-
|
|
Persentase Serapan
|
16.78%
|
33.25%
|
100%
|
-
|
|
|
|
JUNI
|
Anggaran s.d. Bulan Lalu
|
2.182.782.101
|
233.402.090
|
0
|
-
|
|
Pengeluaran
|
108.557.231
|
36.885.201
|
0
|
-
|
|
Sisa
|
2.074.224.870
|
144.690.990
|
0
|
-
|
|
Persentase Serapan
|
22.76%
|
49.57%
|
100%
|
-
|
|
|
|
JULI
|
Anggaran s.d. Bulan Lalu
|
2.074.224.870
|
144.690.990
|
0
|
-
|
|
Pengeluaran
|
199.714.271.
|
7.300.000
|
0
|
-
|
|
Sisa
|
1.874.510.599
|
137.390.415
|
0
|
-
|
|
Persentase Serapan
|
30.20%
|
52.11%
|
100%
|
-
|
|
|
|
AGUSTUS
|
Anggaran s.d. Bulan Lalu
|
1.874.510.599
|
144.690.990
|
0
|
-
|
|
Pengeluaran
|
198.473.615
|
120.808.815
|
0
|
-
|
|
Sisa
|
1.676.036.984
|
16.581.600
|
0
|
-
|
|
Persentase Serapan
|
37.59
|
57.89%
|
100%
|
-
|
|
|
|
SEPTEMBER
|
Anggaran s.d. Bulan Lalu
|
1.676.036.984
|
120.808.815
|
0
|
-
|
|
Pengeluaran
|
11.429.000
|
39.511.924
|
0
|
-
|
|
Sisa
|
1.664.616.984
|
81.296.891
|
0
|
-
|
|
Persentase Serapan
|
38,01%
|
71,67%
|
100%
|
-
|
|
|
|
OKTOBER
|
Anggaran s.d. Bulan Lalu
|
1.664.616.984
|
81.296.891
|
0
|
-
|
|
Pengeluaran
|
104.164.758
|
19.119.749
|
0
|
-
|
|
Sisa
|
1.560.452.226
|
62.177.142
|
0
|
-
|
|
Persentase Serapan
|
41.89%
|
78.33%
|
100%
|
-
|
|
|
|
NOPEMBER
|
Anggaran s.d. Bulan Lalu
|
1.560.452.226
|
62.177.142
|
0
|
-
|
|
Pengeluaran
|
100.578.411
|
18.578.411
|
0
|
-
|
|
Sisa
|
1459.873.815
|
43.874.098
|
0
|
-
|
|
Persentase Serapan
|
45.64%
|
84.71%
|
100%
|
-
|
|
|
|
DESEMBER
|
Anggaran s.d. Bulan Lalu
|
0
|
0
|
0
|
|
|
Pengeluaran
|
0
|
0
|
0
|
-
|
|
Sisa
|
0
|
0
|
0
|
-
|
|
Persentase Serapan
|
|
0%
|
0%
|
-
|
|
|
Terakhir Diperbaharui pada Kamis, 15 Desember 2011 12:24 |